| |
|
|
Rs. |
|
Rs. |
| |
A. Cash flow from Operating
Activities: |
|
|
| |
Net profit before tax and
extraordinary items |
------ |
|
| |
Adjustment for: |
|
|
| |
Depreciation |
------ |
|
| |
Loss on sale of fixed assets
|
------ |
|
| |
Gain on sale of fixed assets
|
(------) |
|
| |
Interest paid |
------ |
|
| |
Interest received |
(------) |
|
| |
Dividend received |
(------)
|
|
| |
Operating profit before
working capital changes |
------ |
|
| |
Add: Decrease in Current
Assets ------ |
|
|
| |
Increase in Current Liabilities
------ |
------
|
|
| |
|
------ |
|
| |
Less: Increase in Current
Assets ------ |
|
|
| |
Decrease in Current Liabilities
------ |
(------)
|
|
| |
Cash generated from operating
activities |
------ |
|
| |
Income Tax Paid |
------ |
|
| |
|
------ |
|
| |
Cash flow from before
extraordinary items |
------ |
|
| |
(+) or (-) Extraordinary
items |
------
|
------
|
| |
Net cash from operating
activities |
|
------ |
| |
B. Cash flows from Investing
Activities: |
------ |
|
| |
Purchase of fixed assets
|
------ |
|
| |
Sale of fixed assets |
------ |
|
| |
Purchase of Investment (long-term)
|
------ |
|
| |
Sale of Investment (long-term)
|
------
|
|
| |
Net cash from investing
activities |
|
------ |
| |
C. Cash flows from Financial
Activities: |
------ |
|
| |
Proceeds from issue of share
capital |
------ |
|
| |
Proceeds from long-term
borrowing |
------ |
|
| |
Repayment or long-term borrowings
|
------ |
|
| |
Net cash from financing
activities |
------
|
------
|
| |
Net Increase (or decrease)
in cash and cash equivalents (A + B + C) |
|
------ |
| |
Cash and cash equivalents
at the beginning |
|
------
|
| |
Cash and cash equivalents
at the end |
|
------
|